樓價: |
$10,044,000.00 |
|
|
首期: |
$3,013,200.00 |
| |
貸款金額: |
$7,030,800.00 |
全期供款共: |
$11,279,438.73 |
每月供款額: |
$37,598.13 (4.125厘息計供300期) |
全期利息共: |
$4,248,638.73 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$14,022.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$100,440.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$374,400.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$86,698.53 |
$61,592.71 |
$48,080.94 |
$42,078.95 |
$32,334.25 |
$26,497.15 |
$22,613.83 |
1.500 |
$88,223.39 |
$63,130.61 |
$49,634.28 |
$43,643.20 |
$33,926.80 |
$28,118.72 |
$24,264.71 |
2.000 |
$89,765.28 |
$64,692.82 |
$51,219.17 |
$45,243.81 |
$35,567.65 |
$29,800.35 |
$25,987.21 |
2.500 |
$91,324.19 |
$66,279.28 |
$52,835.51 |
$46,880.62 |
$37,256.41 |
$31,541.35 |
$27,780.16 |
3.000 |
$92,900.07 |
$67,889.93 |
$54,483.15 |
$48,553.41 |
$38,992.65 |
$33,340.85 |
$29,642.14 |
3.500 |
$94,492.90 |
$69,524.68 |
$56,161.92 |
$50,261.96 |
$40,775.81 |
$35,197.84 |
$31,571.43 |
4.000 |
$96,102.64 |
$71,183.43 |
$57,871.65 |
$52,005.98 |
$42,605.26 |
$37,111.15 |
$33,566.11 |
4.125 |
$96,507.72 |
$71,601.86 |
$58,303.89 |
$52,447.49 |
$43,069.78 |
|
$34,074.75 |
4.500 |
$97,729.25 |
$72,866.09 |
$59,612.12 |
$53,785.15 |
$44,480.31 |
$39,079.47 |
$35,624.03 |
5.000 |
$99,372.69 |
$74,572.54 |
$61,383.08 |
$55,599.12 |
$46,400.17 |
$41,101.36 |
$37,742.85 |
5.500 |
$101,032.90 |
$76,302.66 |
$63,184.29 |
$57,447.50 |
$48,363.98 |
$43,175.26 |
$39,920.11 |
6.000 |
$102,709.82 |
$78,056.29 |
$65,015.46 |
$59,329.89 |
$50,370.83 |
$45,299.54 |
$42,153.20 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|